Notes to annual financial statements

for the year ended 28 February 2011

Plant andequipment

Motor
vehicles

Computer
and office equipment

Land and
leasehold

improve
ments

Total

R’000  

R’000  

R’000  

R’000  

R’000  








2. Property, plant and
equipment

Group – at 28 February 2011

Cost

1 302 476  

85 679  

18 907  

17 436  

1 424 498  

Accumulated depreciation and impairments

(745 444) 

(49 263) 

(12 358) 

(3 518) 

(810 583) 








Net carrying value

557 032  

36 416  

6 549  

13 918  

613 915  















Movement summary

Carrying value 1 March 2010

812 237  

66 061  

9 578  

14 121  

901 997  

Additions

82 016  

3 711  

2 973  

1 250  

89 950  

Disposals

(69 555) 

(8 219) 

(1 610) 

–  

(79 384) 

Depreciation

(181 292) 

(19 733) 

(4 258) 

(1 412) 

(206 695) 

Impairments

(37 766) 

(2 074) 

(1) 

(32) 

(39 873) 

Transfer to assets held for sale

(47 890) 

(4 182) 

–  

(8) 

(52 080) 

Transfer between categories

(718) 

852  

(133) 

(1) 

–  








Net carrying value

557 032  

36 416  

6 549  

13 918  

613 915  















Group – at 28 February 2010

Cost

1 670 424  

108 098  

18 839  

16 247  

1 813 608  

Accumulated depreciation and impairments

(858 187) 

(42 037) 

(9 261) 

(2 126) 

(911 611) 








Net carrying value

812 237  

66 061  

9 578  

14 121  

901 997  















Movement summary

Carrying value 1 March 2009

1 223 307  

84 142  

6 948  

10 218  

1 324 615  

Additions

169 148  

17 752  

5 809  

4 280  

196 989  

Disposals

(15 461) 

(5 718) 

(224) 

–  

(21 403) 

Depreciation

(162 288) 

(10 049) 

(3 252) 

(501) 

(176 090) 

Impairments

(402 691) 

(19 157) 

(30) 

–  

(421 878) 

Derecognised on disposal of business unit

(97) 

(135) 

(4) 

–  

(236) 

Transfer between categories

319  

(774) 

331  

124  

–   








Net carrying value

812 237  

66 061  

9 578  

14 121  

901 997  















Property, plant and equipment with a carrying value of R312,0 million (2010: R649,6 million) is encumbered by certain interest-bearing liabilities and banking facilities. Notarial bonds of R200,0 million (2010: R320,0 million) have been registered against movable assets of the group (refer notes 15 and 21).

Management has assessed the basis of determining the useful life of certain items of plant and equipment and have determined that an hourly rate of depreciation is more applicable than a monthly rate. The new basis was applied from the beginning of the 2011 financial year. In addition management has reviewed the residual values of all items of plant and equipment and adjusted them where necessary. This has resulted in an additional depreciation charge of R62,8 million in the current financial year. It is impracticable to estimate the financial effect for future periods.

GROUP

2011  

2010  

R’000  

R’000  





Details of properties

Farm being Portion 20 (a portion of Portion 3) and the remaining portion of
Portion 3 of the farm Rietvlei 518, Bronkhorstspruit.

Acquired as part of business combination

4 840  

4 840  

Additions at cost – 2009

16  

16  

Additions at cost – 2010

90  

90  





4 946  

4 946  









Portion 7 (a portion of Portion 1) of the farm Puntlyf 520 Registration division
IR Gauteng Province.

Acquired as part of business combination

1 400  

1 400  

Additions at cost – 2009

28  

28  

Additions at cost – 2010

1 598  

1 598  

Additions at cost – 2011

405  

–  





3 431  

3 026  









Portion of Portion 5 (a portion of Portion 2) of the farm Rietvlei 518, Bronkhorstspruit.

Acquired as part of business combination

2 182  

2 182  









Erf 27, Portion 106 of the farm Zestfontein.

Purchase price – 2009

1 093  

1 093  









The company has no property, plant and equipment.









GROUP

2011  

2010  

R’000  

R’000  





3.

Goodwill

Movement summary

Carrying value at the beginning of the year

190 848  

810 578  

Impairments

(163 737) 

(619 730) 





Net carrying value at the end of the year

27 111  

190 848  









Carrying value of goodwill arising as a result of business combinations on 2 April 2008 are as follows:

Residual goodwill related to the Buildco group

27 111  

126 090  

Residual goodwill related to Diesel Power

–  

64 758  





27 111  

190 848  









3.1

Impairment review

In accordance with IAS 36 impairment of assets, goodwill and intangible assets with indefinite useful lives are reviewed annually for impairment, or more frequently if there is an indication that goodwill might be impaired.

The recoverable amount of each cash-generating unit was based on its value in use and was determined with the assistance of independent valuers. The carrying amount of each cash-generating unit was compared to the recoverable amount.
The carrying amount of certain cash-generating units in the group was determined to be higher than its recoverable amount and an impairment loss was recognised. The impairment loss was first allocated to goodwill and then to intangible assets and property, plant and equipment on a proportionate basis. Refer note 25 for allocation of the loss.

The value in use of each cash-generating unit was determined by discounting the future cash flow generated from the continuing use of the unit and was based on the following key assumptions:

• Cash flows were projected based on actual operating results and the 2012 budgets for each cash-generating unit. Cash flows for a further four years were extrapolated using average revenue growth rates of 10% matching the internal inflation of the major businesses in the group and a terminal rate of 5%, which does not exceed the long-term average growth rate for the industry. The Board believes that this forecast was justified due to the long-term nature of each business.

• A discount rate of between 16,68% and 17,30% was applied in determining the recoverable amount of each cash-generating unit. The discount rate was estimated based on a cash-generating unit’s specific weighted average cost of capital, which was based on a possible range of debt leveraging of between zero and 25% at respective long-term borrowing rates.

The values assigned to key assumptions represent management’s assessment of the business of each cash-generating unit and are based on both external sources and internal sources of historical data. At the time of this report the Board believes that changes in any of these key assumptions would not cause any significant additional impairment losses.

The reasons for the impairment recognised on goodwill, intangible assets and property, plant and equipment are a combination of the following:

• The continued decline in the value of secondhand equipment and the scarcity of bank finance for new equipment;

• The Mining Services business unit having to extend the life of its yellow metal fleet, resulting in an increased investment in maintenance and related resources to improve sustainable plant availability and productivity; and

• The continued erosion of margins in the construction industry.

In addition to the impairment review performed on the abovementioned cash-generating units, additional impairment test were performed on items of plant and equipment where the carrying amounts were higher than the respective recoverable amounts. With the assistance of an independent valuator the recoverable amounts were based on fair market value less cost to sell adjusted for current market constraints. Further impairment losses were recognised as a result of these tests. Refer to note 2 for the total impairment recognised in respect of property, plant and equipment.

The Buildco group was acquired on 2 April 2008 for shares on a relative earnings basis. The majority of goodwill raised was based on a price per share of R1,80 at the date the shares were issued, notwithstanding that the share price had been substantially lower at the time of negotiations. The subsequent deterioration in trading conditions in the construction sector, particularly in the residential market, resulted in goodwill and intangible assets relating to certain acquired construction materials businesses being impaired by R575,5 million during 2010. Further impairments of R131,9 million was recognised in 2011 against these businesses.



Mining

Marketing

Customer

rights

related

related

Total

R’000  

R’000  

R’000  

R’000  







4.

Other intangible assets

Group – at 28 February 2011

Cost as result of business combinations

135 885  

55 892  

52 285  

244 062  

Accumulated amortisation and impairments

(64 492) 

(55 892) 

(52 285) 

(172 669) 







Net carrying value at the end of the year

71 393  

–  

–  

71 393  













Movement summary

Carrying value at the beginning of the year

111 063  

33 920  

29 818  

174 801  

Amortisation for the year

(6 749) 

(2 098) 

(2 451) 

(11 298) 







Carrying value of intangible assets before impairments

104 314  

31 822  

27 367  

163 503  

Impairment

(32 921) 

(31 822) 

(27 367) 

(92 110) 







Net carrying value at the end of the year

71 393  

–  

–  

71 393  













Estimated remaining useful life (years)

12 – 19

Group – at 28 February 2010

Cost as result of business combinations

135 885  

55 892  

52 285  

244 062  

Accumulated amortisation and impairments

(24 822) 

(21 972) 

(22 467) 

(69 261) 







Net carrying value at the end of the year

111 063  

33 920  

29 818  

174 801  













Movement summary

Carrying value at the beginning of the year

128 501  

50 221  

45 395  

224 117  

Amortisation for the year

(8 056) 

(6 186) 

(7 516) 

(21 758) 







Carrying value of intangible assets before impairments

120 445  

44 035  

37 879  

202 359  

Impairment

(9 382) 

(10 115) 

(8 061) 

(27 558) 







111 063  

33 920  

29 818  

174 801  



GROUP

2011  

2010  

R’000  

R’000  





The carrying value of the intangible assets allocated to the cash-generating units for the purpose of the impairment review prior to impairment were as follows:

The Buildco group

104 314  

138 621  

Diesel Power

59 189  

63 738  





163 503  

202 359  





Refer note 3.1 for details of impairment review.

The company has no intangible assets.









COMPANY

Gross
investment

Impairment
provision

Net
investment

R’000  

R’000  

R’000  






5.

Investment in subsidiaries

Company – at 28 February 2011

Buildmax Aggregates and Quarries (Pty) Limited

665 526  

(394 219) 

271 307  

Buildmax Bricks and Blocks (Pty) Limited

126 127  

(107 931) 

18 196  

Buildmax Equipment and Services (Pty) Limited

151 431  

(151 431) 

–  

Buildmax Industries (Pty) Limited

3 100  

(3 100) 

–  

Cast Industries (Pty) Limited

69 699  

(69 699) 

–  

Diesel Power Open Cast Mining (Pty) Limited

388 980  

(191 043) 

197 937  






1 404 863  

(917 423) 

487 440  






Company – at 28 February 2010

Buildmax Aggregates and Quarries (Pty) Limited

665 526  

(394 219) 

271 307  

Buildmax Bricks and Blocks (Pty) Limited

126 127  

(107 931) 

18 196  

Buildmax Equipment and Services (Pty) Limited

151 431  

(151 431) 

–  

Buildmax Industries (Pty) Limited

3 100  

–  

3 100  

Cast Industries (Pty) Limited

69 699  

(69 699) 

–  

Diesel Power Open Cast Mining (Pty) Limited

388 980  

(191 043) 

197 937  






1 404 863  

(914 323) 

490 540  











COMPANY

Effective shareholding

2011  

2010  

Companies controlled by Buildmax Limited

Segment

%  

%  






5.

Investment in subsidiaries (continued)

Directly held

Buildmax Equipment and Services (Pty) Limited (1)

Mining services

100  

100  

Diesel Power Open Cast Mining (Pty) Limited

Mining services

100  

100  

Buildmax Aggregates and Quarries (Pty) Limited (1)

Construction materials

100  

100  

Buildmax Bricks and Blocks (Pty) Limited

Construction materials

100  

100  

Buildmax Industries (Pty) Limited

Construction materials

100  

100  

Cast Industries (Pty) Limited (1)

Construction materials

100  

100  

Indirectly held

Buildmax Equipment (Pty) Limited (1)

Mining services

100  

100  

Alfa Sand Works (Pty) Limited (1)

Construction materials

100  

100  

Benoni Sand and Buildware (Pty) Limited (1)

Construction materials

100  

100  

Bridport Properties (Pty ) Limited

Construction materials

100  

100  

Columbia DBL (Pty) Limited (1)

Construction materials

100  

100  

Crushco (Pty) Limited (1)

Construction materials

100  

100  

Pentonville Properties (Pty) Limited (1)

Construction materials

100  

100  

Thanda Kwakho Holdings (Pty) Limited (1)

Construction materials

100  

100  

Verlesha Investments (Pty) Limited (1)

Construction materials

74  

74  

Watertite Guttering (Pty) Limited

Construction materials

100  

100  

Wit Deep Sand and Stone (Pty) Limited (1)

Construction materials

100  

100  

Buildmax Management Services (Pty) Limited (1)

Corporate

100  

100  






1The company pledged and ceded these investments to the group’s bankers.



COMPANY

Gross
amount

Impairment
provision

Net
amount

2011  

2011  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







6.

Amounts owing by subsidiaries

Interest-bearing

Buildmax Aggregates and Quarries (Pty) Limited

–  

–  

–  

16 819  

Cast Industries (Pty) Limited

2 482  

(2 482) 

–  

14 581  

Columbia DBL (Pty) Limited

–  

–  

–  

2 000  

Diesel Power Open Cast Mining (Pty) Limited

–  

–  

–  

82 135  

Pentonville Properties (Pty) Limited

–  

–  

–  

2  

Thanda Kwakho Holdings (Pty) Limited

–  

–  

–  

139  







2 482  

(2 482) 

–  

115 676  













Interest-free

Benoni Sand and Buildware (Pty) Limited (1)

2 346  

–  

2 346  

–  

Buildmax Aggregates and Quarries (Pty) Limited (1)

70 029  

–  

70 029  

52 635  

Buildmax Equipment and Services (Pty) Limited (1)

143 360  

(143 360) 

–  

–  

Buildmax Industries (Pty) Limited

25 637  

(22 137) 

3 500  

25 637 

Cast Industries (Pty) Limited (1)

58 649  

(58 649) 

–  

–  

Columbia DBL (Pty) Limited (1)

7 000  

–  

7 000  

–  

Diesel Power Open Cast Mining (Pty) Limited (1)

241 215  

–  

241 215  

2 215  

Pentonville Properties (Pty) Limited (1)

7  

–  

7  

–  

Thanda Kwakho Holdings (Pty) Limited (1)

143  

–  

143  

–  

Buildmax Equipment (Pty) Limited (1)

35 000  

(35 000) 

–  

–  

Wit Deep Sand and Stone (Pty) Limited (1)

500  

–  

500  

–  







583 886  

(259 146) 

324 740  

80 487  







586 368  

(261 628) 

324 740  

196 163  













Disclosed on the statements of financial position as follows:

Non-current assets

293 850  

133 812  

Current assets

30 890  

62 351  







324 740  

196 163  



6.

Amounts owing by subsidiaries (continued)

These loans to subsidiary companies are unsecured with no fixed terms of repayment. The interest-bearing loans bear interest at rates linked to the prime lending rate.

The directors consider the carrying amounts owing by subsidiaries to approximate their fair value.

Amounts owing by certain subsidiaries have been subordinated and/or ceded in favour of the group’s bankers. Due to certain terms and conditions of the banking facility agreements and the forecasted cash flows of these subsidiaries for the next 12 months, the company unconditionally deferred its rights to payments for the next 12 months.

1Amounts owing by subsidiaries of R558,3 million (2010: R347,0 million) have been encumbered by certain banking facility and funding agreements.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







7.

Deferred taxation

The balance consists of:

Accrual for leave pay and bonuses

9 791  

7 873  

–  

–  

Calculated tax losses

94 209  

84 676  

–  

–  

Capital allowances

(110 907) 

(118 438) 

–  

–  

Contract work in progress

(397) 

(3 985) 

–  

–  

Derivative instruments

955  

1 688  

–  

–  

Impairment provisions against receivables

3 752  

5 130  

–  

–  

Intangible assets

(19 990) 

(48 944) 

–  

–  

Lease obligations

394  

1 379  

–  

–  

Onerous contract provision

4 200  

4 500  

–  

–  

Prepaid expenses

(121) 

(189) 

–  

–  

Rehabilitation provision

1 330  

2 088  

–  

–  

Retention debtors

(1 283) 

(1 184) 

–  

–  

Other

1 243  

6  

–  

–  







(16 824) 

(65 400) 

–  

–  













Disclosed on the statements of financial position
as follows:

Non-current assets

12 124  

20 087  

–  

–  

Non-current liabilities

(28 948) 

(85 487) 

–  

–  







(16 824) 

(65 400) 

–  

–  













Movement summary

Balance at the beginning of the year

(65 400) 

(192 091) 

–  

–  

Temporary differences for the year

49 125  

127 170  

–  

–  

Accrual for leave pay and bonuses

1 998  

3 069  

–  

–  

Calculated tax losses utilised during the year

9 642  

56 871  

–  

–  

Capital allowances

7 070  

44 386  

–  

–  

Contract work in progress

3 588  

(2 766) 

–  

–  

Impairment provisions against receivables

(1 300) 

4 376  

–  

–  

Intangible assets

28 954  

13 809  

–  

–  

Lease obligations

(971) 

(39) 

–  

–  

Onerous contract provision

(300) 

4 500  

–  

–  

Prepaid expenses

64  

(7) 

–  

–  

Rehabilitation provision

(758) 

981  

–  

–  

Retention debtors

(99) 

1 984  

–  

–  

Other

1 237  

6  

–  

–  

Deferred tax on the fair value of derivative instruments

(733) 

(479) 

–  

–  

Transfer to liabilities directly associated with assets classified as held for sale

184  

–  

–  

–  







Balance at the end of the year

(16 824) 

(65 400) 

–  

–  













Calculated tax losses

Calculated tax losses at the end of the year

494 302  

387 489  

–  

–  

Utilised to raise deferred tax asset

(336 461) 

(302 414) 

–  

–  







Available to reduce future taxable income

157 481  

85 075  

–  

–  



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







8.

Inventories

Finished goods

25 760  

29 156  

–  

–  

Consumables

13 182  

21 494  

–  

–  

Raw materials

6 858  

7 858  

–  

–  

Contract work in progress

1 417  

14 232  

–  

–  

Manufacturing work in progress

1 297  

2 053  

–  

–  







Gross inventories

48 514  

74 793  

–  

–  

Impairment provisions raised against inventories

(3 682) 

(2 744) 

–  

–  







44 832  

72 049  

–  

–  













Inventories with a carrying value of R5,5 million (2010: R5,5 million) have been encumbered to secure certain financing facilities. (Refer note 21.)

Movement in impairment provisions raised against inventories

Balance at the beginning of the year

2 744  

3 545  

–  

–  

Derecognised on disposal of business unit

–  

(1 488) 

–  

–  

Impairment provisions raised

1 997  

1 293  

–  

–  

Impairment provisions utilised

(1 059) 

(606) 

–  

–  







3 682  

2 744  

–  

–  













9.

Trade and other receivables

Gross trade receivables

152 860  

270 445  

–  

–  

Impairment provisions raised against trade receivables

(5 936) 

(22 656) 

–  

–  







Net trade receivables

146 924  

247 789  

–  

–  

Prepayments

421  

1 087  

–  

51  

Deposits

808  

4 375  

–  

–  

Vendor loan receivable

1 786  

3 286  

–  

–  

VAT receivable

860  

1 447  

–  

–  

Other receivables

4 202  

11 300  

288  

95  







155 001  

269 284  

288  

146  













Trade and other receivables of R144,1 million (2010: R139,3 million) have been encumbered by banking facility and funding agreements. (Refer to note 21)

Trade receivables are stated at cost less impairment provisions which approximate their fair value due to short-term maturity.

Movement in impairment provisions raised against receivables

Balance at the beginning of the year

22 656  

5 566  

–  

–  

Derecognised on disposal of business unit

–  

(149) 

–  

–  

Transfer to assets held for sale

(372) 

–  

–  

–  

Impairment provisions raised

2 742  

22 170  

–  

–  

Impairment provisions utilised/reversed

(19 090) 

(4 931) 

–  

–  







5 936  

22 656  

–  

–  













Basis of impairment provisions against receivables

All trade and other receivables are continuously reviewed on an individual basis for recoverability. When all reasonable measures have been taken, without success, in recovering a receivable amount and when reasonable doubt exists as to the recoverability of any such individual receivable amount, a provision for impairment is raised. Provisions for impairment raised against receivables are reversed when a receivable amount is either written off as irrecoverable, or when an amount previously provided against it is received.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







10.

Bank and cash balances

Bank balances

126 894  

136 265  

52 467  

20 008  

Cash balances

135  

182  

–  

–  







127 029  

136 447  

52 467  

20 008  













Refer to note 21 regarding encumbrances against bank and cash balances with a book value of R63,5 million (2010: R108,9 million).



Mining services

Construction materials Watertite Guttering
2011 
R’000 

Continuing operations
2011  
R’000  

Discontinued operations
2011  
R’000  

Total
2011  

R’000  

Total
2011  

R’000  








11.

Assets classified as held  for sale

Property, plant and equipment

32 460  

19 114  

51 574  

506  

52 080  

Inventories

495  

–  

495  

491  

986  

Trade and other receivables

–  

–  

–  

430  

430  

Taxation receivable

–  

–  

–  

47  

47  








Assets classified as held for sale

32 955  

19 114  

52 069  

1 474  

53 543  















Trade and other payables

–  

–  

–  

(290) 

(290) 

Deferred taxation

–  

–  

–  

(184) 

(184) 

Interest-bearing liabilities

(5 965) 

(12 858) 

(18 823) 

– 

(18 823) 








Liabilities directly associated with assets classified as held for sale

(5 965) 

(12 858) 

(18 823) 

(474) 

(19 297) 















Remeasurement loss

–  

–  

–  

(2 487) 

(2 487) 



Property, plant and equipment with a carrying value of R26,2 million is encumbered by certain interest-bearing liabilities and banking facilities. The group’s bankers have agreed to the sale of these items. The proceeds from the sale will be used to reduce the above encumbrances.

The group has classified certain items of property, plant and equipment and associated liabilities in the mining services business unit as held for sale following a decision to dispose of these assets in the 2012 financial year.

The assets and liabilities related to Watertite Guttering (Pty) Limited, a subsidiary in the construction materials business unit, have been classified as held for sale following the approval of the sale of the business by management. The completion date of the transaction is expected by 20 July 2011.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







12.

Share capital

Authorised

6 000 000 000 ordinary shares (2010: 2 000 000 000)
of R0,01 each

60 000  

20 000  

60 000  

20 000  













Issued

3 444 715 941 ordinary shares (2010: 1 040 699 680)
of R0,01 each

34 447  

10 407  

34 447  

10 407  













Shares

Shares

Shares

Shares

‘000

‘000

‘000

‘000







Movement summary

Issued at the beginning of the year

1 040 700  

1 040 700  

1 040 700  

1 040 700  

Issued on 15 November 2010 at 12,5 cents

2 404 016  

–  

2 404 016  

–  







3 444 716  

1 040 700  

3 444 716  

1 040 700  



All unissued shares are under the control of the directors until the next Annual General Meeting, subject to the provisions of the Companies Act as amended.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







13.

 Share premium

Share premium on issued ordinary shares – legal value

1 864 972  

1 588 510  

1 864 972  

1 588 510  

Fair value adjustments

147 952  

147 952  

147 952  

147 952  







Share premium on issued ordinary shares – fair value

2 012 924  

1 736 462  

2 012 924  

1 736 462  

Issue expenses written off against share premium

(24 165) 

(14 487) 

(24 165) 

(14 487) 







1 988 759  

1 721 975  

1 988 759  

1 721 975  













14.

 Cash flow hedging reserve

Unrealised interest rate hedging loss

(3 408) 

(6 028) 

–  

–  

Deferred taxation thereon

955  

1 688  

–  

–  







(2 453) 

(4 340) 

–  

–  













The hedging reserve represents hedging losses recognised on the effective portion of cash flow hedges.













15.

 Interest-bearing liabilities

Non-current portion

Term loans

9 931  

33 796  

–  

–  

Instalment sale liabilities

91 530  

280 823  

–  

–  

Other

425  

418  

–  

–  







101 886  

315 037  

–  

–  

Current portion

174 764  

307 522  

–  

–  

Term loans

22 551  

23 801  

–  

–  

Instalment sale liabilities

152 006  

283 619  

–  

–  

Other

207  

102  

–  

–  







276 650  

622 559  

–  

–  













Repayable within

1 year

2 - 5 years

Total

Repayment of interest-bearing liabilities

R’000  

R’000  

R’000  







Group – at 28 February 2011

Future minimum payments

189 662  

107 964  

297 626  

Finance costs

(14 898) 

(6 078) 

(20 976) 







174 764  

101 886  

276 650  













Group – at 28 February 2010

Future minimum payments

348 304  

343 653  

691 957  

Finance costs

(40 782) 

(28 616) 

(69 398) 







307 522  

315 037  

622 559  













The interest-bearing liabilities bear interest at various rates linked to the prime lending rate and are repayable in average monthly instalments of R15,8 million (2010: R29,0 million). Details of securities provided are disclosed in note 21. The group hedges a portion of the borrowings for interest rate risk via an interest rate swap agreement allowing the group to swap floating interest rates into fixed interest rates (refer note 16).

All interest-bearing borrowings are denominated in South African Rand.

The directors consider the carrying amount of interest-bearing borrowings to approximate its fair value.



16.

Derivative instruments

A subsidiary company has entered into interest rate swap contracts that obliges it to pay interest at a fixed interest rate on notional principal amounts and entitles it to receive interest at floating interest rates on the same notional principal amounts. The interest rate contracts allow the subsidiary to swap interest-bearing liabilities from floating interest rates into fixed interest rates that are lower, or higher, than those available if it had borrowed at fixed interest rates directly. Under the interest rate swaps, the subsidiary agrees with counter parties to exchange, at specified intervals, the difference between fixed interest rates and floating interest rates, interest amounts calculated by reference to the agreed notional principal amounts.

Interest rate swaps are fair valued according to forward rates and discount rates determined from a yield curve derived from similar market traded instruments as follows:

Interest rate swaps are fair valued according to forward rates and discount rates determined from a yield curve derived from similar market traded instruments as follows:

Derivatives designated and effective as hedging instruments carried at fair value

Notional
amount
R’000  

Fixed
interest
rate
%  

Floating
interest
rate
%  

Maturity
date

Fair
value

2011  
R’000  

Fair
value
2011  
R’000  









Contract 1

76 343  

12,75% nacm  

Prime –0,7%  

November 2011  

1 076  

1 971  

Contract 2

156 061  

11,62% nacm  

Prime –2%  

August 2012  

2 332  

4 057  









232 404  

3 408  

6 028  



GROUP

2011  

2010  

R’000  

R’000  





Disclosed on the statements of financial position as follows:

Non-current liabilities

290  

1 940  

Current liabilities

3 118  

4 088  





3 408  

6 028  



The fair value of the derivative instruments was determined with reference to inputs other than quoted market prices, by obtaining valuations from the group’s bankers (Level 2 valuation).



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







17.

Vendor loan payable

Current portion

–  

47 000  

–  

47 000  







–  

47 000  

–  

47 000  



This liability was settled from the proceeds received from the rights issue after receiving a discount of R3,5 million.



COMPANY

2011  

2010  

R’000  

R’000  







18.

Amounts owing to subsidiaries

Interest-bearing

Buildmax Industries (Pty) Limited

–  

2 000  

Buildmax Management Services (Pty) Limited

563  

–  

Crushco (Pty) Limited

200  

–  

Watertite Guttering (Pty) Limited

1 055  

2 000  







1 818  

4 000  



These loans to subsidiary companies are unsecured with no fixed terms of repayment. The interest-bearing loans bear interest at rates linked to the prime lending rate.

The directors consider the carrying amount of amounts owing to subsidiaries to approximate their fair value.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







19.

Trade and other payables

Trade payables

104 475  

254 748  

–  

–  

Accruals

54 960  

24 727  

552  

499  

Payroll accruals

19 508  

36 590  

–  

–  

Amounts payable to taxation authorities

6 473  

7 856  

200  

14  

Other

5 123  

1 292  

–  

–  







190 539  

325 213  

752  

513  













The directors consider the carrying amount of trade payables and accruals to approximate their fair value.



Rehabilitation
provisions

Onerous
contract

provisions

Insurance
provisions

Other
provisions

Total

R’000  

R’000  

R’000  

R’000  

R’000  








20.

Provisions

Group – at 28 February 2011

Balance at the beginning of the year

7 456  

16 071  

–  

–  

23 527  

Provisions raised

1 045  

15 000  

6 841  

3 380  

26 266  

Provisions utilised/reversed

(3 500) 

(16 071) 

–  

–  

(19 571) 








Balance at the end of year

5 001  

15 000  

6 841  

3 380  

30 222  















Group – at 28 February 2010

Balance at the beginning of the year

3 956  

–  

–  

–  

3 956  

Provisions raised

3 500  

16 071  

–  

–  

19 571  








Balance at the end of year

7 456  

16 071  

–  

–  

23 527  















GROUP

2011  

2010  

R’000  

R’000  








Disclosed on the statements of financial position as follows:

Non-current liabilities

4 751  

3 956  

Current liabilities

25 471  

19 571  








30 222  

23 527  



Rehabilitation provisions
The group’s mining activities are subject to various laws and regulations governing the protection of the environment. Management estimates the group’s expected expenditure for the rehabilitation, management and remediation of negative environmental impacts on closure at the end of the lives of the mines. The estimation of future costs on environmental obligations relating to decommissioning and rehabilitation is particularly complex and requires management to make estimates, assumptions and judgements. These estimates are dependent on a number of factors including assumptions around current environmental legislation, life of mine estimates and discount rates. The cash flows for rehabilitation are expected to occur in 10 and 15 years.

Onerous contract provisions
An opencast mining contract in Diesel Power Open Cast Mining (Pty) Limited, a subsidiary in the mining services business unit, has become unprofitable largely as a result of unforeseen conditions adversely affecting the company’s ability to perform in terms of the contract. Since the outcome of ongoing initiatives and planned remedies to return the contract to profitability, remained uncertain at the date of this report, management has considered it prudent to raise a provision against this onerous contract for estimated future losses.

An onerous contract provision was created at the end of the previous financial period relating to loss-making contracts in Buildmax Equipment (Pty) Limited (previously Vukuza Earth Works (Pty) Limited) that were terminated during the period as part of the restructuring of the company. This provision was fully released in the current year.

Insurance provisions
During July 2010 certain of the group’s insurance policies were renewed on a burning costs basis. Under the burning costs basis the companies in the group paid reduced insurance premiums based on the assumption that the agreed annual insurance claim limits will not be exceeded. Management provided for the probable increase in insurance premiums if the claim limits were to be exceeded.

Other provisions
uring the controlled wind-down of Buildmax Equipment (Pty) Limited (previously Vukuza Earth Works (Pty) Limited) certain customers raised disputes on invoices for opencast mining services delivered. Management is of the opinion that the recoverability of these amounts remains doubtful and raised the appropriate provisions.

The group is currently involved in a historical labour dispute. The information required by IAS 37 Provisions, Contingent
liabilities and Contingent Assets is not disclosed on the grounds that it can be expected to seriously prejudice the outcome of the litigation.

The company has no provisions.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







21.

Banking facilities

Available facilities

General banking facilities

44 300  

79 000  

–  

–  

Asset-based facilities

425 472  

622 559  

–  

–  







469 772  

701 559  

–  

–  













Utilised facilities

General banking facilities

9 261  

33 014  

–  

–  

Asset-based facilities

295 473  

622 559  

–  

–  







304 734  

655 573  

–  

–  













Security provided

Carrying value of property, plant and equipment (refer note 2)

347 243  

649 560  

–  

–  

General and special notarial bonds (refer note 2)

200 000  

320 000  

–  

–  

Inventories (refer note 8)

5 500  

5 500  

–  

–  

Trade and other receivables (refer note 9)

144 123  

139 341  

–  

–  

Investment in subsidiaries (refer note 5)

–  

–  

558 249  

347 008  

Bank deposits (refer note 10)

63 519  

108 880  

–  

–  







760 385  

1 223 281  

558 249  

347 008  













In addition to specific cessions and securities disclosed above, some entities in the group are bound under certain terms and conditions, by cross suretyship agreements and/or banking facility agreements with ABSA Bank, Nedbank Limited and The Standard Bank of South Africa Limited.













22.

Revenue

Services rendered

979 427  

1 375 820  

–  

–  

Sale of goods

389 787  

429 764  

–  

–  







1 369 214  

1 805 584  

–  

–  













23.

Amortisation of intangible assets

Mining rights

(6 749) 

(8 056) 

–  

–  

Marketing-related

(2 098) 

(6 186) 

–  

–  

Customer-related

(2 451) 

(7 516) 

–  

–  







(11 298) 

(21 758) 

–  

–  



24.

Loss on disposal of business unit

During June 2009 the company sold its entire timber business unit operating in the Western Cape. Management committed to a plan to sell this business unit following a strategic decision to place greater focus on the company’s core competencies.

GROUP

2011  

2010  

R’000  

R’000  





Results of the disposed business unit included in the statement of comprehensive income

Revenue

–  

2 293  

Cost of sales

–  

(2 354) 





Gross profit

–  

(61) 

Other income

–  

93  

Operating expenses

–  

(648) 





Operating loss before depreciation

–  

(616) 

Depreciation

–  

(17) 





Loss before interest and taxation

–  

(633) 

Interest paid

–  

(65) 





Loss before taxation

–  

(698) 

Taxation

–  

195  





Loss for the period

–  

(503) 



Loss on disposal of business unit

Net asset value of disposed assets

– Property, plant and equipment

–  

(236) 

– Inventory

–  

(3 299) 





–  

(3 535) 

Proceeds on disposal receivable

–  

1 500  





–  

(2 035) 

Other restructuring costs and cost of disposal

–  

(432) 





–  

(2 467) 



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







25.

Impairment losses

Investments in subsidiaries

–  

–  

(3 100) 

(762 853) 

Amounts owing by subsidiaries

–  

–  

(85 146) 

(176 482) 

Goodwill

(163 737) 

(619 730) 

–  

–  

Intangible assets

(92 110) 

(27 558) 

–  

–  

Property, plant and equipment

(39 873) 

(421 878) 

–  

–  







(295 720) 

(1 069 166) 

(88 246) 

(939 335) 













Refer note 3.1 for details of impairment review.













26.

(Loss)/profit before interest and taxation

(Loss)/profit before interest and taxation is stated
after taking into account the following items:

Income

Government grants

303  

939  

–  

–  

Foreign exchange gains

1  

75  

–  

–  

Management and administration fees received from related parties (refer note 41)

42  

42  

–  

1 690  

Profit on disposal of property, plant and equipment

13 913  

9  

–  

–  

Expenses

Auditors’ remuneration

Current year

(2 974) 

(2 624) 

(669) 

(409) 

Prior year underprovision

(534) 

(422) 

(7) 

(27) 

Non-audit services

(59) 

(129) 

(11) 

–  







(3 567) 

(3 175) 

(687) 

(436) 



Depreciation

Plant and equipment

(181 292) 

(162 288) 

–  

–  

Motor vehicles

(19 733) 

(10 049) 

–  

–  

Computer and office equipment

(4 258) 

(3 252) 

–  

–  

Land and leasehold improvements

(1 412) 

(501) 

–  

–  







(206 695) 

(176 090) 

–  

–  













Directors’ emoluments

Board and committee fees

(1 523) 

(1 408) 

(1 523) 

(1 408) 

Salaries

(5 350) 

(3 291) 

–  

–  

Contributions to medical aid and retirement funds

(152) 

(269) 

–  

–  

Bonus

(2 261) 

(320) 

–  

–  

Expense allowances

(110) 

(83) 

–  

–  







(9 396) 

(5 371) 

(1 523) 

(1 408) 

Paid by subsidiaries

7 873  

3 963  

–  

–  







(1 523) 

(1 408) 

(1 523) 

(1 408) 













Details of directors’ emoluments and shareholding have been provided in the directors’ report.













Employees

Salaries

(305 232) 

(316 090) 

–  

–  

Contributions to medical aid and retirement funds

(14 528) 

(15 012) 

–  

–  







(319 760) 

(331 102) 

–  

–  













Foreign exchange losses

(1) 

(99) 

–  

–  

Inventories written off

(1 288) 

–  

–  

–  

Loss on disposal of property, plant and equipment

(1 098) 

(6 211) 

–  

–  

Management and administration fees paid to related parties
(refer note 41)

(150) 

(1 200) 

(930) 

–  

Operating lease charges

Plant and equipment

(38 636) 

(40 901) 

–  

–  

Computer and office equipment

(69) 

(62) 

–  

–  

Premises

(16 569) 

(16 455) 

–  

–  







(55 274) 

(57 418) 

–  

–  













Remeasurement loss

(2 487) 

–  

–  

–  

Research and development

–  

(20) 

–  

–  

Royalties paid

(5 294) 

(4 992) 

–  

–  













27.

Interest received

Derivative instruments

–  

24  

–  

–  

Funds and deposits with banks

3 782  

10 363  

2 179  

4 978  

Related parties (refer note 41)

–  

–  

7 450  

16 672  

Taxation authorities

33  

–  

–  

–  

Other

2 981  

5 043  

–  

–  







6 796  

15 430  

9 629  

21 650  













28.

Interest paid

Bank overdrafts

(3 074) 

(4 332) 

–  

(53) 

Deemed interest incurred on vendor loan

–  

(474) 

–  

(474) 

Derivative instruments

(4 884) 

(4 139) 

–  

–  

Interest-bearing liabilities

(32 021) 

(87 217) 

–  

–  

Related parties (refer note 41)

–  

–  

(308) 

(246) 

Taxation authorities

(161) 

(12) 

(83) 

– 

Vendor loans

–  

(5 646) 

–  

(5 646) 

Other

(1 619) 

(36) 

(1 285) 

–  







(41 759) 

(101 856) 

(1 676) 

(6 419) 













29.

Taxation

South African normal taxation

Current year

(4 854) 

(9 626) 

(1 915) 

(4 162) 

Prior year underprovision

(27) 

(26) 

–  

–  







(4 881) 

(9 652) 

(1 915) 

(4 162) 













Deferred taxation

Current year

48 978  

127 025  

–  

–  

Prior year overprovision

147  

145  

–  

–  







49 125  

127 170  

–  

–  













44 244  

117 518  

(1 915) 

(4 162) 













%

%

%

%







Reconciliation of rate of taxation

South African normal taxation rate

28,0  

28,0  

28,0  

28,0  

Impairment losses (refer note 25)

(11,0) 

(15,4) 

(30,3) 

(28,4) 

Other permanent differences

(1,2) 

(0,1) 

–  

–  

Calculated tax losses

(5,2) 

(2,1) 

–  

–  







Effective rate

10,6  

10,4  

(2,3) 

(0,4) 



30.

Loss per share

The calculation of basic loss from continuing and discontinued operations per share for the group is based on a loss of R364,4 million
(2010: R1 007,2 million) and a weighted average of 2 546 426 037 (2010: 1 040 699 681, restated 2 183 655 114) shares in issue during the year under review.

GROUP

Restated as a
result of the
rights issue

Originally
reported

2011  

2010  

2010  

R’000  

R’000  

R’000  






Headline loss per ordinary share (cents)

Continuing and discontinued operations

(4,4) 

(2,8) 

(5,9) 

– Continuing operations

(3,7) 

(1,1) 

(2,3) 

– Discontinued operations

(0,7) 

(1,7) 

(3,6) 

Basic loss per ordinary share (cents)

Continuing and discontinued operations

(14,3) 

(46,1) 

(96,8) 

– Continuing operations

(12,8) 

(34,1) 

(71,5) 

– Discontinued operations

(1,5) 

(12,0) 

(25,3) 

Continuing and discontinued operations

Reconciliation of loss to headline loss

Loss attributable to equity holders of the company

(364 403) 

(1 007 245) 

(1 007 245) 

Adjusted for:

(Profit)/loss on disposal of property, plant and equipment

(9 227) 

4 465  

4 465  

– Gross

(12 815) 

6 202  

6 202  

– Taxation

3 588  

(1 737) 

(1 737) 

Loss on disposal of business unit

–  

2 467  

2 467  

Remeasurement of assets held for sale

2 487  

–  

–  

Impairment of goodwill and other intangible assets

223 893  

635 459  

635 459  

– Gross

255 847  

647 288  

647 288  

– Taxation

(25 791) 

(7 716) 

(7 716) 

– Outside shareholders’ interest

(6 163) 

(4 113) 

(4 113) 

Impairment of property, plant and equipment

35 232  

303 752  

303 752  

– Gross

39 873  

421 878  

421 878  

– Taxation

(4 641) 

(118 126) 

(118 126) 






Headline loss

(112 018) 

(61 102) 

(61 102) 











Continued operations

Reconciliation of loss to headline and core headline (loss)/earnings

Loss attributable to equity holders of the company

(325 967) 

(744 545) 

(744 545) 

Adjusted for:

(Profit)/loss on disposal of property, plant and equipment

(7 948) 

2 805  

2 805  

– Gross

(11 039) 

3 897  

3 897  

– Taxation

3 091  

(1 092) 

(1 092) 

Loss on disposal of business unit

–  

2 467  

2 467  

Remeasurement of assets held for sale

2 487  

–  

–  

Impairment of goodwill and other intangible assets

223 893  

513 455  

513 455  

– Gross

255 847  

525 284  

525 284  

– Taxation

(25 791) 

(7 716) 

(7 716) 

– Outside shareholders’ interest

(6 163) 

(4 113) 

(4 113) 

Impairment of property, plant and equipment

13 919  

201 837  

201 837  

– Gross

18 560  

280 329  

280 329  

– Taxation

(4 641) 

(78 492) 

(78 492) 






Headline loss

(93 616) 

(23 981) 

(23 981) 











Weighted average shares in issue (‘000)

2 546 426  

2 183 655  

1 040 700  

The group does not have any contingent issuable instruments that could potentially dilute earnings per share and headline earnings per share.



GROUP

Restated as result of rights issue

Originally reported

2011  

2010  

2010  

R’000  

R’000  

R’000  






31.

Net asset value per share

Total assets

1 109 373  

1 771 015  

1 771 015  

Non-current liabilities

(135 875) 

(406 420) 

(406 420) 

Current liabilities

(404 077) 

(735 451) 

(735 451) 

Liabilities directly associated with assets classified as held for sale

(19 297) 

–  

–  

Outside shareholders’ interest

7 328  

–  

–  






Net asset value

557 452  

629 144  

629 144  











Ordinary shares in issue at year-end (‘000)

3 444 716  

3 444 716  

1 040 700  











Net asset value per ordinary share in issue (cents)

16,2  

18,3  

60,5  



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







32.

Cash generated from/(utilised in) operations

Loss before taxation

(415 975) 

(1 128 367) 

(81 565) 

(925 089) 

Adjusted for:

Depreciation, amortisation and impairments

513 713  

1 267 014  

88 246  

939 335  

Foreign exchange losses

–  

24  

–  

–  

(Profit)/loss on disposal of property, plant
and equipment

(12 815) 

6 202  

–  

–  

Net interest paid/(received)

34 963  

86 426  

(7 953) 

(15 231) 

Remeasurement of vendor loan payable

(3 500) 

–  

(3 500) 

–  

Remeasurement of assets classified as held for sale

(2 487) 

–  

–  

–  

Loss on disposal of business unit

–  

2 467  

–  

–  

Impairment provision against inventories raised
(refer note 8)

938  

687  

–  

–  

Impairment provision against trade and other receivables raised (refer note 9)

(16 348) 

17 239  

–  

–  







Operating profit/(loss) before working capital changes

98 489  

251 692  

(4 772) 

(985) 

Decrease/(increase) in working capital

29 547  

130 898  

(648) 

(1 073) 

Decrease in inventories

27 224  

14 876  

–  

–  

Decrease/(increase) in trade and other receivables

131 151  

31 757  

(887) 

(51) 

(Decrease)/increase in trade and other payables

(135 523) 

64 694  

239  

(1 022) 

Increase in provisions

6 695  

19 571  

–  

–  







Cash generated from/(utilised in) operations

128 036  

382 590  

(5 420) 

(2 058) 













33.

Interest received in cash

Interest received (refer note 27)

6 796  

15 430  

9 629  

21 650  

Interest receivable (included in trade and
other receivables)

745  

1 033  

745  

1 033  







7 541  

16 463  

10 374  

22 683  













34.

Interest paid in cash

Interest paid (refer note 28)

(41 759) 

(101 856) 

(1 676) 

(6 419) 

Deemed interest incurred on vendor loan

–  

474  

–  

474  







(41 759) 

(101 382) 

(1 676) 

(5 945) 













35.

Taxation paid

Taxation receivable/(payable) at the beginning
of the year

5 158  

(14 578) 

(87) 

(1 326) 

Current taxation per statements of
comprehensive income

(4 881) 

(9 652) 

(1 915) 

(4 162) 

Transfer to assets held for sale

(47) 

–  

–  

–  

Taxation payable/(receivable) at the end of the year

(3 542) 

(5 158) 

(236) 

87  







(3 312) 

(29 388) 

(2 238) 

(5 401) 



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  







36.

Proceeds from disposal of property,
plant and equipment

Book value of assets disposed

79 384  

21 403  

–  

–  

Profit/(loss) on disposal

12 815  

(6 202) 

–  

–  







92 199  

15 201  

–  

–  













37.

Commitments and contingencies

Capital commitments

Commitments in respect of acquisition of property, plant and equipment

Contracted for

239 468  

–  

–  

–  

Not contracted for

90 778  

92 778  

–  

–  







330 246  

92 778  

–  

–  













Operating leases commitments

Plant and equipment

470  

12 017  

–  

–  

Computer and office equipment

84  

78  

–  

–  

Premises

31 397  

48 178  

–  

–  







31 951  

60 273  

–  

–  













These commitments accrue within:

One year

343 457  

26 282  

–  

–  

Two to five years

18 740  

33 991  

–  

–  







362 197  

60 273  

–  

–  



The group has contingent liabilities in respect of legal claims arising in the ordinary course of business. It is not anticipated that any material liabilities will arise from contingent liabilities other than those provided for.



38.

Events after reporting date

The group is in an advanced stage of concluding a transaction whereby it will dispose of its entire shareholding in Benoni Sand and Buildware (Pty) Limited to a consortium led by Paul de Klerk. This disposal is in line with stated group strategy.





39.

Retirement benefits

All contributions on behalf of employees are charged to the statement of comprehensive income as they are made.
The company and group have no liability towards any pension or provident fund, apart from normal recurring monthly contributions deducted from employees to be paid to relevant funds.



Held for trading

Loans and receivables

Financial liabilities at
amortised cost

Non-financial
assets and
liabilities

Equity

Total

R’000  

R’000  

R’000  

R’000  

R’000  

R’000  










40.

Financial instruments

40.1

Categories of financial instruments

Group – at 28 February 2011

ASSETS

Property, plant and equipment

–  

–  

–  

613 915  

–  

613 915  

Goodwill

–  

–  

–  

27 111  

–  

27 111  

Other intangible assets

–  

–  

–  

71 393  

–  

71 393  

Deferred taxation

–  

–  

–  

12 124  

–  

12 124  

Inventories

–  

–  

–  

44 832  

–  

44 832  

Trade and other receivables

–  

152 912  

–  

2 089  

–  

155 001  

Taxation receivable

–  

–  

–  

4 425  

–  

4 425  

Bank and cash balances

–  

127 029  

–  

–  

–  

127 029  

Assets classified as held for sale

–  

–  

–  

53 543  

–  

53 543  










Total assets

–  

279 941  

–  

829 432  

–  

1 109 373  



















EQUITY AND LIABILITIES

Share capital

–  

–  

–  

–  

34 447  

34 447  

Share premium

–  

–  

–  

–  

1 988 759  

1 988 759  

Cash flow hedging reserve

–  

–  

–  

–  

(2 453) 

(2 453) 

Accumulated loss

–  

–  

–  

–  

(1 463 301) 

(1 463 301) 

Outside shareholders’ interest

–  

–  

–  

–  

(7 328) 

(7 328) 

Interest-bearing liabilities

–  

–  

276 650  

–  

–  

276 650  

Derivative instruments

3 408  

–  

–  

–  

–  

3 408  

Deferred taxation

–  

–  

–  

28 948  

–  

28 948  

Trade and other payables

–  

–  

184 066  

6 473  

–  

190 539  

Provisions

–  

–  

–  

30 222  

–  

30 222  

Taxation payable

–  

–  

–  

883  

–  

883  

Shareholders for dividends

–  

–  

41  

–  

–  

41  

Bank overdrafts

–  

–  

9 261  

–  

–  

9 261  

Liabilities directly associated with
assets classified as held for sale

–  

–  

–  

19 297  

–  

19 297  










Total equity and liabilities

3 408  

–  

470 018  

85 823  

550 124  

1 109 373  



















Group – at 28 February 2010

ASSETS

Property, plant and equipment

–  

–  

–  

901 997  

–  

901 997  

Goodwill

–  

–  

–  

190 848  

–  

190 848  

Other intangible assets

–  

–  

–  

174 801  

–  

174 801  

Deferred taxation

–  

–  

–  

20 087  

–  

20 087  

Inventories

–  

–  

–  

72 049  

–  

72 049  

Trade and other receivables

–  

262 375  

–  

6 909  

–  

269 284  

Taxation receivable

–  

–  

–  

5 502  

–  

5 502  

Bank and cash balances

–  

136 447  

–  

–  

–  

136 447  










 

Total assets

–  

398 822  

–  

1 372 193  

–  

1 771 015  



















EQUITY AND LIABILITIES

Share capital

–  

–  

–  

–  

10 407  

10 407  

Share premium

–  

–  

–  

–  

1 721 975  

1 721 975  

Cash flow hedging reserve

–  

–  

–  

–  

(4 340) 

(4 340) 

Accumulated loss

–  

–  

–  

–  

(1 098 898) 

(1 098 898) 

Interest-bearing liabilities

–  

–  

622 559  

–  

–  

622 559  

Derivative instruments

6 028  

–  

–  

–  

–  

6 028  

Vendor loan payable

–  

–  

47 000  

–  

–  

47 000  

Deferred taxation

–  

–  

–  

85 487  

–  

85 487  

Trade and other payables

–  

–  

317 357  

7 856  

–  

325 213  

Provisions

–  

–  

–  

23 527  

–  

23 527  

Taxation payable

–  

–  

–  

344  

–  

344  

Shareholders for dividends

–  

–  

41  

–  

–  

41  

Bank overdrafts

–  

–  

31 672  

–  

–  

31 672  










Total equity and liabilities

6 028  

–  

1 018 629  

117 214  

629 144  

1 771 015  



40.

Financial instruments (continued)

40.2

Interest rate risk management

Interest rate risk refers to the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market interest rates. Interest rate risk exposures are measured using sensitivity analysis. A sensitivity analysis shows how profit before taxation and equity would have been affected by changes in the interest rate that were reasonably possible at the reporting date.

GROUP

2011  

2010  

R’000  

R’000  






The group’s interest rate profile consists of fixed and floating rate loans and bank balances which exposes the group to fair value interest rate risk and cash flow interest rate risk and can be summarised as follows:

Financial assets

Loans and receivables granted at no interest

153 047  

262 557  

Loans granted and bank deposits linked to South African money market rates

126 894  

136 265  






279 941  

398 822  











Financial liabilities

Derivative instruments

3 408  

6 028  

Trade payables and other financing received at no interest

184 107  

317 398  

Financing received and banking facilities linked to South African prime rates

285 911  

701 231  






473 426  

1 024 657  











The risk is managed by the group by maintaining an appropriate mix between fixed and floating rate borrowings and by the use of interest rate swap contracts by a subsidiary detailed in note 16.

Interest rate sensitivity analysis

Carrying
value at
reporting
date

Reasonable
possible
change

Pre-tax
income
statement
impact

R’000  

%  

R’000  






Group – at 28 February 2011

Loans granted and bank deposits linked to South African money market rates

126 894  

0,5  

634  

Financing received and banking facilities linked to South African prime rates

(285 911) 

0,5  

(1 430) 

Notional amount on interest rate swap

(232 404) 

0,5  

(1 162) 






(1 958) 











Group – at 28 February 2010

Loans granted and bank deposits linked to South African money market rates

136 265  

0,5%  

681  

Financing received and banking facilities linked to South African prime rates

(701 231) 

0,5%  

(3 506) 

Notional amount on interest rate swap

(232 404) 

0,5%  

(1 162) 






(3 987) 



40.

Financial instruments (continued)

40.3

Credit risk management

Credit risk refers to the risk that a counterparty will default in its contractual obligations resulting in financial loss to the group. The group minimised its risk by ensuring that counterparties are creditworthy institutions.

Financial assets, which potentially subject the group to concentrations of credit risk, consists principally of cash and cash equivalents, short-term deposits, derivative contracts including interest rate swaps, loans and receivables and trade and other receivables.

The group’s cash and cash equivalents and short-term deposits are placed with major banks and financial institutions with strong credit ratings.

The group minimises credit risk relating to interest rate swaps by limiting counterparties to major banks, and does not expect to incur any losses as a result of non-performance by these counterparties.

The carrying amounts of financial assets and liabilities, excluding interest rate swaps, included in the consolidated statements of financial position represent the group’s maximum exposure to credit risk in relation to these assets.
The maximum credit exposure of interest rate swaps is represented by the fair value of these contracts.

Government / parastatals

Major corporates

Small and medium enterprises

Other Total

R’000  

R’000  

R’000  

R’000  

R’000  









28 February 2011

Financial assets that are neither past due nor impaired

1 925  

138 876  

28 339  

55 409  

224 549  

Financial assets that are past due but not yet impaired

Secured

204  

11 529  

12 656  

92  

24 481  

Overdue less than 30 days

21  

9 647  

8 338  

3  

18 009  

Between 30 and 60 days

183  

896  

2 591  

1  

3 671  

Between 60 and 90 days

–  

961  

951  

–  

1 912  

90 days and more

–  

25  

776  

88  

889  

Unsecured

–  

21 915  

7 673  

247  

29 835  

Overdue less than 30 days

–  

1 852  

2 957  

86  

4 895  

Between 30 and 60 days

–  

13 229  

2 410  

56  

15 695  

Between 60 and 90 days

–  

2 031  

473  

87  

2 591  

90 days and more

–  

4 803  

1 833  

18  

6 654  

Financial assets that are impaired

–  

165  

911  

–  

1 076  

Carrying amount

–  

1 429  

5 583  

–  

7 012  

Provision for impairment

–  

(1 264) 

(4 672) 

–  

(5 936) 









Total credit exposure

2 129  

172 485  

49 579  

55 748  

279 941  

















28 February 2010

Financial assets that are neither
past due nor impaired

58  

165 486  

16 194  

54 845  

236 583  

Financial assets that are past due
but not yet impaired

Secured

30  

86 003  

15 271  

51  

101 355  

Overdue less than 30 days

5  

46 160  

8 920  

36  

55 121  

Between 30 and 60 days

25  

16 669  

4 203  

6  

20 903  

Between 60 and 90 days

–  

17 062  

918  

–  

17 980  

90 days and more

–  

6 112  

1 230  

9  

7 351  

Unsecured

166  

37 658  

12 954  

111  

50 889  

Overdue less than 30 days

14  

1 745  

5 727  

14  

7 500  

Between 30 and 60 days

38  

15 325  

3 703  

50  

19 116  

Between 60 and 90 days

30  

688  

1 434  

48  

2 200  

90 days and more

84  

19 900  

2 090  

(1) 

22 073  

Financial assets that are impaired

–  

9 014  

981  

–  

9 995  

Carrying amount

–  

26 909  

5 542  

200  

32 651  

Provision for impairment

–  

(17 895) 

(4 561) 

(200) 

(22 656) 









Total credit exposure

254  

298 161  

45 400  

55 007  

398 822  



As a rule no collateral is held on trade and other receivables, apart from insurance and normal personal suretyships provided by individuals and/or legal entities on behalf of certain trade debtors. Suretyships are not a prerequisite for the group to grant credit terms to its customers and are obtained when it is normal industry practice and/or deemed prudent to do so.



40.

Financial instruments (continued)

40.4

Liquidity risk management

Liquidity risk is the risk that the group will on due date be unable to meet a financial commitment. The cash requirements of the group are managed according to its needs from time to time. The group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash resources and unutilised borrowing facilities are maintained.

The following tables detail the group’s remaining contractual maturity for its financial liabilities based on the expected repayment profile. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the group can be expected to pay. The tables include both interest and principal cash flows.

Repayable on demand

1 year

2 - 5 years

Total

R’000  

R’000  

R’000  

R’000  








Maturity analysis – Non-derivative instruments:

Group – at 28 February 2011

Interest-bearing liabilities

–  

189 662  

107 964  

297 626  

Trade and other payables

–  

184 066  

–  

184 066  

Shareholders for dividends

41  

–  

–  

41  

Bank overdrafts

9 261  

–  

–  

9 261  








9 302  

373 728  

107 964  

490 994  















Group – at 28 February 2010

Interest-bearing liabilities

–  

348 304  

343 653  

691 957  

Vendor loan payable

–  

51 512  

–  

51 512  

Trade and other payables

–  

317 357  

–  

317 357  

Shareholders for dividends

41  

–  

–  

41  

Bank overdrafts

31 672  

–  

–  

31 672  








31 713  

717 173  

343 653  

1 092 539  















Refer to note 16 for maturity dates of derivative instruments.

40.5

Capital risk management

The group manages its capital to ensure that entities in the group will be able to continue as going concerns while maximising the return to stakeholders through the optimisation of the debt and equity balance. The group’s overall strategy remains unchanged from the previous reporting period.

The capital structure of the group consists of debt, which includes interest-bearing liabilities disclosed in note 15, cash and cash equivalents and equity attributable to holders of the parent, comprising issued capital, reserves and retained earnings respectively.

In order to maintain or adjust the capital structure, the group may adjust the dividend policy, return capital to shareholders, issue new shares or sell assets to reduce debt.



GROUP

COMPANY

2011  

2010  

2011  

2010  

R’000  

R’000  

R’000  

R’000  








41.

Related party transactions and balances

41.1

Related party transactions

Revenue earned from directors of subsidiaries
or entities, directly or indirectly, controlled by
those directors

Bezuidenhoutshoek Farm (Pty) Limited

–  

56  

–  

–  

DBL Projects (Pty) Limited

1 078  

1 696  

–  

–  

Fairpark Centre Investments CC

–  

28  

–  

–  

Imbali Props 16 (Pty) Limited

–  

62  

–  

–  

Nekiap Property No 4 CC

–  

211  

–  

–  

Simvest 40 CC

–  

3  

–  

–  

The Sidersky Family Trust

–  

8  

–  

–  

Progressive Storage Investments CC

–  

243  

–  

–  

1 078  

2 307  

–  

–  

Purchases from and expenses paid to
directors of subsidiaries or entities, directly
or indirectly, controlled by those directors

DBL Projects (Pty) Limited

(750) 

–  

–  

–  

Kaleka Development Solutions Inc.

(300) 

(275) 

–  

–  

Western Granite (Pty) Limited

(1 504) 

(1 476) 

–  

–  








(2 554) 

(1 751) 

–  

–  















Management fees received from group companies

Buildmax Management Services (Pty) Limited

–  

–  

–  

1 690  

Mystic Blue Trading 135 (Pty) Limited (refer directors’ report)

42  

42  

–  

–  








42  

42  

–  

1 690  















Management fees paid to group companies

Buildmax Management Services (Pty) Limited

–  

–  

(930) 

–  















Management and administration fees paid to major shareholders

Interactive

–  

(600) 

–  

–  

Westbrooke

–  

(600) 

–  

–  








–  

(1 200) 

–  

–  















Rent paid to directors of subsidiaries or entities, directly or indirectly, controlled by those directors

Fairpark Centre Investments CC

–  

(1 337) 

–  

–  

Falconville Investments (Pty) Limited

(2 909) 

(3 277) 

–  

–  

FGN Properties (Pty) Limited

(432) 

(432) 

–  

–  

Nekiab Properties (Pty) Limited

–  

(38) 

–  

–  

Sider Properties (Pty) Limited

–  

(510) 

–  

–  

Sprenzel Properties CC

–  

(182) 

–  

–  

Valleylight Investments (Pty) Limited

(935) 

(1 154) 

–  

–  

Progressive Storage Investments CC

– 

(290) 

–  

–  








(4 276) 

(7 220) 

–  

–  















Interest received from group companies

Buildmax Aggregates and Quarries (Pty) Limited

–  

–  

575  

1 627  

Buildmax Equipment and Services (Pty) Limited

–  

–  

2 967  

7 076  

Buildmax Management Services (Pty) Limited

–  

–  

–  

112  

Cast Industries (Pty) Limited

–  

–  

906  

1 632  

Columbia DBL (Pty) Limited

–  

–  

61  

204  

Diesel Power Open Cast Mining (Pty) Limited

–  

–  

2 936  

6 016  

Thanda Kwakho Holdings (Pty) Limited

–  

–  

5  

5  








–  

–  

7 450  

16 672  















Interest paid to group companies

Buildmax Industries (Pty) Limited

–  

–  

(59) 

(123) 

Buildmax Management Services (Pty) Limited

–  

–  

(115) 

–  

Watertite Guttering (Pty) Limited

–  

–  

(134) 

(123) 








–  

–  

(308) 

(246) 















41.2

Related party balances

Amounts receivable from group companies

Benoni Sand and Buildware (Pty) Limited

–  

–  

2 346  

–  

Buildmax Aggregates and Quarries (Pty) Limited

–  

–  

70 029  

69 454  

Buildmax Industries (Pty) Limited

–  

–  

3 500  

25 637  

Cast Industries (Pty) Limited

–  

–  

–  

14 581  

Columbia DBL (Pty) Limited

–  

–  

7 000  

2 000  

Diesel Power Open Cast Mining (Pty) Limited

–  

–  

241 215  

84 350  

Mystic Blue Trading 135 (Pty) Limited (refer directors’ report)

144  

96  

–  

–  

Pentonville Properties (Pty) Limited

–  

–  

7  

2  

Thanda Kwakho Holdings (Pty) Limited

–  

–  

143  

139  

Wit Deep Sand and Stone (Pty) Limited

–  

–  

500  

–  








144  

96  

324 740  

196 163  















Amounts receivable from directors of subsidiaries or entities, directly or indirectly, controlled by those directors

DBL Projects (Pty) Limited

–  

254  

–  

–  

Imbali Props 16 (Pty) Limited

–  

21  

–  

–  

Nekiap Property No 4 CC

–  

2  

–  

–  

Progressive Storage Investments CC

–  

6  

–  

–  

CN Masondo

1 786  

1 786  

–  

–  








1 786  

2 069  

–  

–  















Amounts payable to group companies

Buildmax Industries (Pty) Limited

–  

–  

–  

(2 000) 

Buildmax Management Services (Pty) Limited

–  

–  

(563) 

–  

Crushco (Pty) Limited

–  

–  

(200) 

–  

Watertite Guttering (Pty) Limited

–  

–  

(1 055) 

(2 000) 








–  

–  

(1 818) 

(4 000) 















Amounts payable to directors of subsidiaries or entities, directly or indirectly, controlled by those directors and major shareholders

GD Gregory

–  

(803) 

–  

–  

K Sidersky

–  

(310) 

–  

–  

ME Watson

–  

(47 000) 

–  

(47 000) 

Western Granite (Pty) Limited

–  

(496) 

–  

–  








–  

(48 609) 

– 

(47 000) 















All transactions with related parties were priced on an arm’s length basis. The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received.















42.

Remuneration and benefits of
key executives

Salaries

41 021  

39 572  

–  

–  

Bonus

6 655  

5 016  

–  

–  

Company benefits

2 846  

3 414  

–  

–  

Expense allowances

2 346  

1 487  

–  

–  








52 868  

49 489  

–  

–