| Share capital and premium |
Cash flow |
Accumulated loss |
Outside shareholders |
Total |
|
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
|
GROUP |
|||||
Balances as at 28 February 2009 |
1 732 382 |
(5 572) |
(91 653) |
3 604 |
1 638 761 |
Total comprehensive income/(loss) for the year |
– |
1 232 |
(1 007 245) |
(3 604) |
(1 009 617) |
Balances as at 28 February 2010 |
1 732 382 |
(4 340) |
(1 098 898) |
– |
629 144 |
Shares issued |
290 824 |
– |
– |
– |
290 824 |
Total comprehensive income/(loss) for the year |
– |
1 887 |
(364 403) |
(7 328) |
(369 844) |
Balances as at 28 February 2011 |
2 023 206 |
(2 453) |
(1 463 301) |
(7 328) |
550 124 |
COMPANY |
|||||
Balances as at 28 February 2009 |
1 732 382 |
– |
(147 915) |
– |
1 584 467 |
Total comprehensive loss for the year |
– |
– |
(929 251) |
– |
(929 251) |
Balances as at 28 February 2010 |
1 732 382 |
– |
(1 077 166) |
– |
655 216 |
Shares issued |
290 824 |
– |
– |
– |
290 824 |
Total comprehensive loss for the year |
– |
– |
(83 480) |
– |
(83 480) |
Balances as at 28 February 2011 |
2 023 206 |
– |
(1 160 646) |
– |
862 560 |









